
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 675.3 | 756.1 | 554.8 | 555.8 | 508.2 | 452.8 | |
COGS | 383.4 | 510.5 | 340.7 | 340.9 | 295.8 | 280.2 | |
Gross Profit | 292 | 245.6 | 214.1 | 215 | 212.4 | 172.6 | |
Operating Expenses & Income | |||||||
Operating Income | 156 | 78.26 | 68.57 | 82.87 | 99.23 | 60.73 | |
Total Operating Expenses | 519.3 | 677.9 | 486.2 | 473 | 409 | 392.1 | |
R&D Expenses | 49.51 | 50.49 | 40.47 | 36.68 | 29.68 | 28.55 | |
Selling General & Admin Expenses | 39.11 | 67.77 | 51.28 | 45.47 | 35.58 | 71.59 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (3.260912) | (2.315022) | (1.833766) | (1.033336) | (1.704752) | (1.747853) | |
Interest Income | 0.226577 | 6.154846 | 3.151216 | 1.064673 | 0.429784 | 0.409536 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 148.7 | 106.6 | 58.07 | 50.2 | 51.19 | 22.19 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | 249 | 173.6 | - | - | - | - | |