
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 4,275.2 | 3,167.8 | 5,021 | 5,624 | 6,320.3 | 6,799.9 | |
COGS | 3,993.4 | 2,958.4 | 4,641.7 | 5,401.6 | 6,050.3 | 6,510.8 | |
Gross Profit | 281.8 | 209.4 | 379.3 | 222.3 | 270.1 | 289.1 | |
Operating Expenses & Income | |||||||
Operating Income | 227.9 | 143.6 | 292.5 | 187.6 | 174.9 | 169 | |
Total Operating Expenses | 53.94 | 65.82 | 86.81 | 34.72 | 6,145.4 | 3,794.5 | |
R&D Expenses | 6.869627 | 8.965184 | 10.69 | 16.63 | 19.99 | 19.92 | |
Selling General & Admin Expenses | 28.68 | 41.77 | 45.34 | 41.99 | 30.33 | 92.99 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.710933) | (0.598937) | (4.150308) | (13.28) | (12.06) | (8.947212) | |
Interest Income | 2.941749 | 10.26 | 7.667347 | 5.843717 | 2.733906 | 1.062683 | |
Income Tax Expense | 34.8 | 22.9 | 41.98 | 21.6 | - | 4.350313 | |
Net Income | |||||||
Net Income | 194 | 127 | 248 | 171.4 | 142.5 | 132.1 | |
Supplemental | |||||||
EBIT | 230.5 | 149.9 | 294.2 | 206.3 | - | - | |
EBITDA | 266.4 | 194.2 | 341.9 | 264.8 | - | - | |