
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 738.2 | 912.9 | 1,207.8 | 824.8 | 827.5 | 803.3 | |
COGS | 334.4 | 379.4 | 526.6 | 332.1 | 339.9 | 334.4 | |
Gross Profit | 403.8 | 533.5 | 681.2 | 492.7 | 487.5 | 468.8 | |
Operating Expenses & Income | |||||||
Operating Income | 163 | 258.2 | 297.2 | 100.7 | 122.9 | 117.1 | |
Total Operating Expenses | 575.2 | 654.7 | 910.6 | 724.1 | 704.5 | 686.1 | |
R&D Expenses | 130.6 | 162.2 | 221 | 232.9 | 199.5 | 193 | |
Selling General & Admin Expenses | 36.44 | 40.69 | 73.43 | 58.78 | 46.35 | 151.6 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.585872) | (0.337309) | (0.42275) | (0.312522) | (0.184062) | (0.171744) | |
Interest Income | 9.308981 | 17.52 | 33.86 | 34.76 | 24.51 | 23.75 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 156.1 | 258.4 | 299.6 | 104.4 | 100.9 | 91.6 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | 173.8 | 291.8 | - | - | - | - | |