
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 236.7 | 248 | 281.6 | 279.7 | 261.3 | 255.7 |
COGS | 134.5 | 134.7 | 175 | 180.2 | 165.7 | 163.5 |
Gross Profit | 102.2 | 113.3 | 106.5 | 99.48 | 95.67 | 92.18 |
Operating Expenses & Income | ||||||
Operating Income | 68.43 | 72.9 | 44.57 | 39.88 | 25.8 | 25.42 |
Total Operating Expenses | 168.2 | 175.1 | 237 | 239.8 | 235.6 | 230.3 |
R&D Expenses | 12.06 | 15.68 | 22.84 | 25.06 | 29.13 | 25.52 |
Selling General & Admin Expenses | 6.684268 | 8.503915 | 18.13 | 8.912363 | 10.92 | 49.61 |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.252948) | (0.389954) | (1.977557) | (0.41673) | (0.417711) | (0.611038) |
Interest Income | 0.166963 | 0.197828 | 6.544349 | 4.027022 | 2.02633 | 1.936359 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | 55.19 | 57.13 | 37.81 | 37.83 | 28.98 | 31.56 |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |