
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 319.8 | 287.9 | 334.7 | 333.2 | 383.4 | 341.9 | |
COGS | 156.1 | 162.7 | 154.6 | 273.1 | 211.9 | 185.6 | |
Gross Profit | 163.7 | 125.2 | 180.1 | 60.1 | 171.6 | 156.3 | |
Operating Expenses & Income | |||||||
Operating Income | 70.53 | (63.58) | 13.66 | (147) | 23.94 | 14.19 | |
Total Operating Expenses | 249.3 | 351.5 | 321.1 | 480.2 | 359.5 | 327.7 | |
R&D Expenses | 41.14 | 114.4 | 88.25 | 105.8 | 72.22 | 72.52 | |
Selling General & Admin Expenses | 15.68 | 29.34 | 26.45 | 28.31 | 21.53 | 94.45 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.733423) | (1.235787) | (1.707484) | (1.336212) | (0.671754) | - | |
Interest Income | 0.644252 | 7.633244 | 7.29478 | 5.719114 | 0.773 | - | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 55.19 | (45.73) | 7.558093 | (187.8) | 8.391185 | 7.675505 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | 72.23 | (52.93) | - | - | - | - | |