
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 300.2 | 359.5 | 456.2 | 549.8 | 717.4 | 690.3 | |
COGS | 109.9 | 120.1 | 148 | 187.4 | 273.9 | 255.7 | |
Gross Profit | 190.3 | 239.5 | 308.2 | 362.4 | 443.5 | 434.6 | |
Operating Expenses & Income | |||||||
Operating Income | 69.35 | 60.57 | 69.12 | 89.15 | 136.7 | 133.9 | |
Total Operating Expenses | 230.8 | 299 | 387.1 | 460.6 | 580.7 | 556.4 | |
R&D Expenses | 40.8 | 63.21 | 87.42 | 85.32 | 95.84 | 94.91 | |
Selling General & Admin Expenses | 26.5 | 43.73 | 62.47 | 65.43 | 71.79 | 170.5 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.426952) | (0.330585) | (1.015324) | (3.800413) | (14.32) | (13.94) | |
Interest Income | 0.650656 | 10.41 | 10.42 | 5.849631 | 1.86474 | 1.968996 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 59.18 | 67.08 | 84.25 | 93.59 | 130.3 | 123.4 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | 70.72 | 72.35 | - | - | - | - | |