
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 9,188.6 | 11,326 | 11,541.6 | 11,698.8 | 14,269 | 14,779.4 | |
COGS | 5,776.5 | 6,897.1 | 7,142.5 | 7,237.7 | 9,322.7 | 9,584.3 | |
Gross Profit | 3,412.2 | 4,428.9 | 4,399.1 | 4,461.1 | 4,946.2 | 5,195.1 | |
Operating Expenses & Income | |||||||
Operating Income | 320.1 | 417.6 | 141.2 | 383.6 | 798.5 | 874.9 | |
Total Operating Expenses | 3,092.1 | 4,011.3 | 4,257.9 | 4,077.5 | 4,147.7 | 6,248.7 | |
R&D Expenses | 1,390.4 | 2,042 | 2,185.5 | 1,886 | 1,982.1 | 2,053.2 | |
Selling General & Admin Expenses | 312.2 | 448.1 | 552.3 | 628.6 | 479 | 1,947.2 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (41) | (48.65) | (28.93) | (38.47) | (32.79) | (28.09) | |
Interest Income | 9.139707 | 15.77 | 38.23 | 50.66 | 32.79 | 24.45 | |
Income Tax Expense | (130) | (129.5) | (245.9) | (168.5) | 128.8 | 153.9 | |
Net Income | |||||||
Net Income | 457.8 | 551.5 | 401.2 | 574.1 | 696.4 | 712 | |
Supplemental | |||||||
EBIT | 368.7 | 470.7 | 184.2 | 444 | 798.5 | - | |
EBITDA | 426.5 | 549.2 | 283.6 | 534.7 | 1,076.5 | - | |