
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 390.9 | 324.6 | 377.4 | 343.5 | 362.2 | 335.9 | |
COGS | 233.4 | 216.3 | 269.2 | 259.5 | 242.5 | 222.6 | |
Gross Profit | 157.6 | 108.3 | 108.2 | 83.98 | 119.7 | 113.2 | |
Operating Expenses & Income | |||||||
Operating Income | 45.48 | (9.213392) | (47.45) | (51.87) | (11.65) | (15.27) | |
Total Operating Expenses | 345.5 | 333.8 | 424.8 | 395.3 | 373.9 | 351.1 | |
R&D Expenses | 63.52 | 66.27 | 94.63 | 66.99 | 45.89 | 44.67 | |
Selling General & Admin Expenses | 13.13 | 13.91 | 19.73 | 17.76 | 24.39 | 84.13 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (0.567524) | (0.871838) | (0.538166) | (0.421621) | (0.531766) | |
Interest Income | 6.635216 | 11.84 | 11.51 | 6.329383 | 2.214331 | 2.651799 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 44.61 | (10.58) | (53.28) | (71.96) | (39.11) | (39.64) | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | 58.47 | 2.905578 | - | - | - | - | |