
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 759.3 | 874.6 | 1,010.6 | 1,065.7 | 1,123 | 1,118.1 |
COGS | 593.9 | 687.2 | 813.2 | 869.2 | 911.2 | 907.9 |
Gross Profit | 165.4 | 187.4 | 197.4 | 196.5 | 211.7 | 210.2 |
Operating Expenses & Income | ||||||
Operating Income | 85.09 | 101.8 | 96.48 | 99.01 | 105.9 | 102.9 |
Total Operating Expenses | 674.2 | 772.8 | 914.2 | 966.7 | 1,017 | 1,015.2 |
R&D Expenses | 30.26 | 37.2 | 44.84 | 48.8 | 51.71 | 52.89 |
Selling General & Admin Expenses | 33.38 | 47.22 | 34.1 | 21.04 | 21.74 | 38.9 |
Earnings from Continuing Operations | ||||||
Interest Expense | (3.482754) | (7.75889) | (1.878571) | (0.0158) | (0.008018) | (0.005873) |
Interest Income | 0.025 | 0.377038 | 3.400091 | 2.356423 | 3.399295 | 3.453659 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | 80.07 | 91.63 | 93.16 | 109.7 | 101.4 | 98.16 |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |