
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 3,424.9 | 2,305.6 | 2,143.3 | 2,546.8 | 3,830.1 | - | |
COGS | 2,847.3 | 1,836 | 1,621.3 | 2,073.6 | 3,281 | - | |
Gross Profit | 577.6 | 469.6 | 522 | 473.2 | 549 | - | |
Operating Expenses & Income | |||||||
Operating Income | 364.6 | 263.3 | 299.7 | 228.2 | 152 | - | |
Total Operating Expenses | 3,060.3 | 2,042.3 | 1,843.6 | 2,318.6 | 3,678.1 | - | |
R&D Expenses | 74.25 | 97.33 | 86.71 | 91.39 | 159.3 | 129.6 | |
Selling General & Admin Expenses | 38.48 | 51.27 | 75.59 | 57.5 | 121.4 | 110.9 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (5.614893) | (15.79) | (6.049187) | (20.73) | (13.79) | (15.04) | |
Interest Income | 5.701431 | 6.526388 | 27.95 | 62.58 | 63.07 | 67.65 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 258.5 | 262.1 | 217 | 231.8 | 158.1 | - | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | 371.7 | 345 | - | - | - | - | |