
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 4,622.7 | 3,681.6 | 2,180.3 | 1,482.4 | 1,520.1 | 1,511.1 | |
COGS | 1,380.6 | 1,112.3 | 679.6 | 511.6 | 519.6 | 518 | |
Gross Profit | 3,242.2 | 2,569.3 | 1,500.7 | 970.8 | 1,000.5 | 993 | |
Operating Expenses & Income | |||||||
Operating Income | 1,612.5 | 803.5 | 3.968687 | (68.48) | 31.29 | 23.42 | |
Total Operating Expenses | 3,010.2 | 2,878 | 2,176.3 | 1,550.9 | 1,488.8 | 1,487.7 | |
R&D Expenses | 16.82 | 17.94 | 21.72 | 17.92 | 14.72 | 15.01 | |
Selling General & Admin Expenses | 559.4 | 574.7 | 401.7 | 270.3 | 310.7 | 886.5 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (12.33) | (23.83) | (22.15) | (12.53) | (15.08) | (15.46) | |
Interest Income | 7.845027 | 21.91 | 8.288198 | 2.694878 | 1.258965 | 1.242125 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 1,301.8 | 729.2 | 68.96 | 53.03 | 139.1 | 150.2 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | 1,900.4 | 1,271.7 | - | - | - | - | |