
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 467.1 | 439.2 | 410 | 223.6 | 477 | 544.7 | |
COGS | 349.5 | 340.3 | 327 | 194.2 | 351.9 | 420.3 | |
Gross Profit | 117.7 | 98.96 | 82.98 | 29.48 | 125.1 | 124.4 | |
Operating Expenses & Income | |||||||
Operating Income | 64.53 | 44.1 | 20.16 | (43.78) | 45.22 | 42 | |
Total Operating Expenses | 402.6 | 395.1 | 389.8 | 267.4 | 431.8 | 502.7 | |
R&D Expenses | 17.5 | 17.83 | 17.89 | 17.31 | 17.28 | 17.26 | |
Selling General & Admin Expenses | 12.23 | 14.08 | 18.02 | 23.83 | 28.38 | 40.15 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.345296) | (0.07) | (2.34867) | (1.321922) | (12.93) | (12.62) | |
Interest Income | 2.010835 | 4.838025 | 10.39 | 6.661212 | 2.124592 | 1.891978 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 55.66 | 39.56 | 6.389 | (49.55) | 7.489614 | 10.27 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | 69.14 | 50.85 | - | - | - | - | |