
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 703.3 | 863.4 | 1,061.7 | 1,348.1 | 1,199.9 | 1,186.2 | |
COGS | 403.1 | 501.8 | 647.6 | 937.1 | 889.3 | 876 | |
Gross Profit | 300.3 | 361.7 | 414.1 | 411 | 310.7 | 310.2 | |
Operating Expenses & Income | |||||||
Operating Income | 206.8 | 247 | 241 | 201.8 | 100.8 | 106.5 | |
Total Operating Expenses | 496.6 | 616.5 | 820.6 | 1,146.3 | 1,099.1 | 1,079.7 | |
R&D Expenses | 24.43 | 32.96 | 49.64 | 70.2 | 63.86 | 58.3 | |
Selling General & Admin Expenses | 38.57 | 48.58 | 83.01 | 85.47 | 71.77 | 98.91 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.006833) | (3.542564) | (10.16) | (10.54) | (13.12) | (11.81) | |
Interest Income | 4.332489 | 12.11 | 53.47 | 10.77 | 0.965264 | 3.00623 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 186 | 226.7 | 256.3 | 218.4 | 149.5 | 152 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | 224.9 | 305.2 | - | - | - | - | |