
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 209.8 | 148.4 | 221.1 | 212.5 | 187.7 | 176.7 | |
COGS | 73.06 | 53.51 | 82.74 | 82.28 | 70.08 | 63.24 | |
Gross Profit | 136.7 | 94.9 | 138.3 | 130.2 | 117.6 | 113.5 | |
Operating Expenses & Income | |||||||
Operating Income | 84.41 | 37.33 | 69.98 | 60.24 | 49.97 | 47.9 | |
Total Operating Expenses | 125.4 | 111.1 | 151.1 | 152.2 | 137.8 | 128.8 | |
R&D Expenses | 25.32 | 29.99 | 32.93 | 32.75 | 34.27 | 31.84 | |
Selling General & Admin Expenses | 7.310501 | 4.759209 | 5.840161 | 5.918431 | 5.696612 | 37.91 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | 4.842931 | 7.422767 | 12.03 | 8.765859 | 8.423345 | 7.37807 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 80.72 | 49.86 | 76.48 | 70.1 | 58.22 | 53.72 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | 92.57 | 49.69 | - | - | - | - | |