
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,159.1 | 958.1 | 1,341.1 | 1,819.1 | 2,203.9 | 2,270.6 | |
COGS | 788.9 | 663.1 | 940.6 | 1,327.9 | 1,548.1 | 1,614.3 | |
Gross Profit | 370.3 | 295 | 400.5 | 491.2 | 655.8 | 656.3 | |
Operating Expenses & Income | |||||||
Operating Income | 225.6 | 180.3 | 205.7 | 226.7 | 301.5 | 296.3 | |
Total Operating Expenses | 144.7 | 114.7 | 194.8 | 264.5 | 1,902.4 | 1,166.5 | |
R&D Expenses | 43.85 | 58.04 | 69.25 | 86.29 | 105.1 | 109.6 | |
Selling General & Admin Expenses | 89.99 | 90.44 | 155 | 184.7 | 92.7 | 290.7 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.012) | (1.78) | (3.275) | (4.624) | (4.775292) | (5.108011) | |
Interest Income | 0.152993 | 9.339346 | 4.803451 | 11.95 | 17 | 13 | |
Income Tax Expense | 29.21 | 15.67 | 30.7 | 26.1 | - | 10.52 | |
Net Income | |||||||
Net Income | 191.8 | 163.5 | 168.1 | 220.3 | 256.9 | 250.9 | |
Supplemental | |||||||
EBIT | 203 | 109.4 | 119.7 | 147.2 | - | - | |
EBITDA | 256.4 | 168.4 | 206.4 | 257.7 | - | - | |