
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 4,080.6 | 2,786.1 | 1,634.3 | 3,343.1 | 5,772.9 | 5,767.3 | |
COGS | 2,612.7 | 1,769.5 | 1,149.1 | 2,428.8 | 3,745.5 | 3,767 | |
Gross Profit | 1,467.8 | 1,016.7 | 485.2 | 914.3 | 2,027.4 | 2,000.2 | |
Operating Expenses & Income | |||||||
Operating Income | 795 | 485.9 | 139.7 | 328.2 | 1,073.4 | 938.5 | |
Total Operating Expenses | 672.8 | 530.8 | 345.5 | 586.1 | 4,699.6 | 2,142.6 | |
R&D Expenses | 264.6 | 229.7 | 193.6 | 266.8 | 457.5 | 457.5 | |
Selling General & Admin Expenses | 166.7 | 138.9 | 102.2 | 189.9 | 215.3 | 446.5 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (14.65) | (17.64) | (7.205534) | (12.2) | (19.02) | (19.02) | |
Interest Income | 6.939461 | 40.72 | 40.83 | 20.7 | 58.7 | 41.96 | |
Income Tax Expense | 95.44 | 51.31 | 1.757971 | 30 | - | 70.77 | |
Net Income | |||||||
Net Income | 698.9 | 434.7 | 135.5 | 301.2 | 824.3 | 824.3 | |
Supplemental | |||||||
EBIT | 774.6 | 547 | 54.98 | 301.2 | - | - | |
EBITDA | 794.2 | 565.8 | 73.36 | 318 | - | - | |