| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 330.6 | 366.3 | 309.5 | 315.6 | 300.2 | 350.2 |
COGS | 147.1 | 174.6 | 128.3 | 143.6 | 133.2 | 196.5 |
Gross Profit | 183.5 | 191.7 | 181.1 | 172 | 167 | 153.7 |
Operating Expenses & Income | ||||||
Operating Income | 158 | 163.5 | 135.3 | 137.6 | 128.7 | 114 |
Total Operating Expenses | 172.6 | 202.8 | 174.1 | 178 | 171.5 | 236.2 |
R&D Expenses | 20.98 | 19.64 | 24.23 | 25.91 | 18.67 | 18.38 |
Selling General & Admin Expenses | 9.295593 | 7.796144 | 14.23 | 9.364668 | 10.14 | 21.41 |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.13675) | (0.149917) | (0.18484) | (0.204688) | (0.204584) | (0.216744) |
Interest Income | 5.590503 | 13.31 | 23.64 | 21.84 | 17.2 | 16.71 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | 140.4 | 148.2 | 138.6 | 131.9 | 113.9 | 100.3 |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |
