
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,182.6 | 1,324.7 | 1,401.3 | 1,117.9 | 1,151.1 | - | |
COGS | 857.2 | 964.9 | 1,051.5 | 821.1 | 881.1 | - | |
Gross Profit | 325.4 | 359.8 | 349.8 | 296.9 | 270 | - | |
Operating Expenses & Income | |||||||
Operating Income | 137.6 | 153.6 | 148.3 | 83.24 | 51.86 | - | |
Total Operating Expenses | 1,045 | 1,171.1 | 1,253 | 1,034.7 | 1,099.3 | - | |
R&D Expenses | 37.59 | 43.75 | 47.17 | 55.13 | 54.64 | 42.62 | |
Selling General & Admin Expenses | 32.59 | 32.61 | 33.79 | 28.98 | 32.6 | 225.8 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0964) | (0.178025) | (0.125252) | (0.0643) | (0.180897) | (0.163614) | |
Interest Income | 4.869557 | 14.52 | 21.82 | 18.05 | 14.26 | 10.48 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 122.4 | 141.5 | 146.3 | 86.81 | 54.51 | - | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | 144 | 167.9 | - | - | - | - | |