
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 551.9 | 542 | 428.4 | 534.6 | 512.1 | 512.2 | |
COGS | 439 | 449.2 | 362.6 | 433.5 | 409.2 | 407.4 | |
Gross Profit | 112.9 | 92.78 | 65.78 | 101.1 | 102.9 | 104.8 | |
Operating Expenses & Income | |||||||
Operating Income | 76.66 | 71.38 | 38.4 | 66.46 | 58.91 | 64.56 | |
Total Operating Expenses | 36.24 | 21.4 | 27.39 | 34.61 | 453.2 | 244.4 | |
R&D Expenses | 21.71 | 21.81 | 19.04 | 24.21 | 22.57 | 21.5 | |
Selling General & Admin Expenses | 9.843533 | 15.34 | 12.43 | 14.32 | 10.96 | 16.81 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.139592) | (0.131778) | (0.0795) | (0.069) | (0.730162) | (1.207139) | |
Interest Income | 0.100942 | 2.584017 | 7.49726 | 9.058379 | 6.155029 | 3.752027 | |
Income Tax Expense | 8.48355 | 6.697739 | 3.837364 | 7.163979 | - | 3.923561 | |
Net Income | |||||||
Net Income | 67.21 | 64.15 | 33.83 | 56.43 | 52.64 | 40.59 | |
Supplemental | |||||||
EBIT | 75.84 | 70.98 | 37.75 | 63.67 | - | - | |
EBITDA | 89.36 | 84.29 | 52.54 | 79.02 | - | - | |