
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 1,182.5 | 1,229.4 | 1,109.7 | 1,364.6 | 1,765.6 | - |
COGS | 888.9 | 1,006.7 | 950.2 | 1,199.3 | 1,548.3 | - |
Gross Profit | 293.7 | 222.7 | 159.6 | 165.3 | 217.3 | - |
Operating Expenses & Income | ||||||
Operating Income | 210.7 | 131.6 | 85.2 | 66.24 | 80.3 | - |
Total Operating Expenses | 971.9 | 1,097.8 | 1,024.5 | 1,298.3 | 1,685.2 | - |
R&D Expenses | 47.69 | 48.22 | 44.55 | 51.22 | 61.67 | 51.05 |
Selling General & Admin Expenses | 15.72 | 28.9 | 18.51 | 19.29 | 34.5 | (2.271177) |
Earnings from Continuing Operations | ||||||
Interest Expense | (7.042145) | (24.57) | (8.635712) | (0.783416) | (3.21629) | (4.268253) |
Interest Income | 0.838315 | (2.204864) | 8.739254 | 13.55 | 10.64 | 7.061888 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | 151.6 | 108.4 | 61.2 | 56.26 | 51.01 | - |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |