
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 540.6 | 514.9 | 663 | 445.9 | 453.3 | 459 | |
COGS | 358.3 | 369.8 | 397.6 | 317.8 | 353.1 | 359.1 | |
Gross Profit | 182.3 | 145.1 | 265.5 | 128.1 | 100.2 | 99.97 | |
Operating Expenses & Income | |||||||
Operating Income | 139.3 | 148.7 | 205.3 | 100.9 | 7.406035 | 3.310121 | |
Total Operating Expenses | 43.01 | (3.598282) | 60.14 | 27.19 | 445.9 | 291.4 | |
R&D Expenses | 18.28 | 19.84 | 52.77 | 32.94 | 25.18 | 24.1 | |
Selling General & Admin Expenses | 26.57 | 33 | 38.01 | 38.77 | 31.21 | 57.11 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.372562) | (0.344411) | (0.576273) | (0.534453) | (0.179047) | (0.159319) | |
Interest Income | 2.397101 | 61.02 | 47.84 | 46.88 | 11.94 | 7.646658 | |
Income Tax Expense | 17.54 | 21.65 | 26.7 | 8.87163 | - | 0.00931 | |
Net Income | |||||||
Net Income | 121.6 | 125.8 | 176.1 | 91.55 | 34.91 | 33.8 | |
Supplemental | |||||||
EBIT | 139.6 | 147.8 | 203.4 | 101 | - | - | |
EBITDA | 158.9 | 168.2 | 223.6 | 125 | - | - | |