
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 833 | 1,041.1 | 662 | 632.5 | 693.4 | 716.7 | |
COGS | 653.1 | 788.9 | 535.7 | 568 | 612.8 | 617.4 | |
Gross Profit | 179.9 | 252.3 | 126.3 | 64.45 | 80.58 | 99.35 | |
Operating Expenses & Income | |||||||
Operating Income | 120.6 | 179.6 | 62.5 | 8.47935 | 13.67 | 31.36 | |
Total Operating Expenses | 712.4 | 861.5 | 599.5 | 624 | 679.7 | 685.4 | |
R&D Expenses | 26.24 | 32.94 | 25.57 | 20.39 | 25.06 | 25.49 | |
Selling General & Admin Expenses | 14.23 | 15.88 | 16.41 | 13.87 | 14.3 | 35.91 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.813412) | (1.940946) | (0.217509) | (0.0756) | (0.101423) | (0.120879) | |
Interest Income | 0.241373 | 15.87 | 19.27 | 10.77 | 4.921324 | 4.639593 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 88.52 | 183 | 71.11 | 17.26 | 13.85 | 25.55 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | 129.4 | 251.5 | - | - | - | - | |