
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 4,081.6 | 3,874.8 | 3,784.5 | 4,718.9 | 6,689.2 | 6,793.5 | |
COGS | 3,442.7 | 3,488.2 | 3,696 | 4,746 | 6,451.7 | 6,467.2 | |
Gross Profit | 638.9 | 386.6 | 88.57 | (27.07) | 237.5 | 326.3 | |
Operating Expenses & Income | |||||||
Operating Income | 520.6 | 289.4 | (1.574276) | (126.2) | 135 | 211.8 | |
Total Operating Expenses | 3,561 | 3,585.4 | 3,786.1 | 4,845.1 | 6,554.2 | 6,581.7 | |
R&D Expenses | 78.77 | 67.2 | 73.29 | 67.21 | 93.66 | 99.35 | |
Selling General & Admin Expenses | 11.25 | 13.73 | 11.83 | 10.38 | 12.12 | 33.66 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (65.88) | (27.02) | (17.41) | (31.72) | (46.4) | (46.37) | |
Interest Income | 0.610867 | 28.7 | 23.56 | 10.88 | 3.901797 | 3.794111 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 367.5 | 265.1 | 17.2 | (156.3) | 62.65 | 141.2 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | 511.8 | - | - | - | - | - | |