
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 4,160.4 | 4,800.8 | 5,543.4 | 6,542.5 | 8,340 | 8,679.1 | |
COGS | 2,428.7 | 3,675.7 | 4,500.3 | 5,097.2 | 6,027.5 | 6,009.5 | |
Gross Profit | 1,731.7 | 1,125.1 | 1,043.1 | 1,445.3 | 2,312.5 | 2,669.6 | |
Operating Expenses & Income | |||||||
Operating Income | 1,431.8 | 798.8 | 580.9 | 885.2 | 1,474.6 | 1,833 | |
Total Operating Expenses | 2,728.5 | 4,002.1 | 4,962.6 | 5,657.3 | 6,865.3 | 6,846.1 | |
R&D Expenses | 111.9 | 126.9 | 96.31 | 107.8 | 186.1 | 156.6 | |
Selling General & Admin Expenses | 46.76 | 82.56 | 138.1 | 164.2 | 283.5 | 292.1 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (4.247717) | (10.16) | (2.43581) | (4.974188) | (11.37) | (13.4) | |
Interest Income | 2.385206 | 73.65 | 74.45 | 58.84 | 49.32 | 46.09 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 1,150.2 | 274.5 | 378.1 | 685.2 | 1,110.8 | 1,359.8 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | 1,447 | 465.7 | - | - | - | - | |