
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 633.1 | 713 | 785.4 | 865.1 | 1,139.6 | 1,167.5 |
COGS | 411.2 | 477.9 | 539.4 | 583.7 | 808.3 | 840.4 |
Gross Profit | 221.9 | 235.1 | 246 | 281.4 | 331.3 | 327 |
Operating Expenses & Income | ||||||
Operating Income | 115.8 | 123.4 | 127.2 | 148.5 | 162.1 | 160.3 |
Total Operating Expenses | 517.4 | 589.6 | 658.2 | 716.6 | 977.5 | 1,007.2 |
R&D Expenses | 38.6 | 41.25 | 45.71 | 52.59 | 65.61 | 65.65 |
Selling General & Admin Expenses | 20.53 | 38.6 | 22.88 | 21.36 | 31.38 | 94.52 |
Earnings from Continuing Operations | ||||||
Interest Expense | (1.322241) | (0.140768) | (0.116828) | (0.731905) | (0.158607) | (0.473018) |
Interest Income | 0.105869 | 0.450603 | 6.852445 | 7.18512 | 1.14437 | 1.519922 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | 95.38 | 103.9 | 114.7 | 131 | 136.4 | 135.2 |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |