
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 1,129.5 | 1,340.2 | 1,643.5 | 1,794.9 | 2,567.6 | - |
COGS | 928.8 | 1,091.6 | 1,363.7 | 1,656 | 2,169.6 | - |
Gross Profit | 200.7 | 248.6 | 279.9 | 138.9 | 398 | - |
Operating Expenses & Income | ||||||
Operating Income | 129.1 | 158.2 | 158.3 | (41.55) | 184.3 | - |
Total Operating Expenses | 1,000.4 | 1,182 | 1,485.2 | 1,836.4 | 2,383.3 | - |
R&D Expenses | 34.33 | 42.74 | 50.92 | 65.77 | 78.28 | 63.31 |
Selling General & Admin Expenses | 26.12 | 36.77 | 35.44 | 53.51 | 55.29 | 87.93 |
Earnings from Continuing Operations | ||||||
Interest Expense | (14.76) | (45.45) | (27.62) | (33.29) | (46.16) | (26.2) |
Interest Income | 0.542969 | 1.912755 | 3.720613 | 3.383066 | 2.094748 | 2.110687 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | 78.2 | 89.66 | 56.25 | (157.3) | 37.79 | - |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |