
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 860.8 | 1,188.9 | 1,601.6 | 1,707.8 | 2,286.2 | 2,095.1 | |
COGS | 540.1 | 733.9 | 1,000.9 | 1,111.6 | 1,535.7 | 1,452.7 | |
Gross Profit | 320.7 | 455 | 600.7 | 596.2 | 750.5 | 642.4 | |
Operating Expenses & Income | |||||||
Operating Income | 130.8 | 155.7 | 200.7 | 217.1 | 272.2 | 160.1 | |
Total Operating Expenses | 730 | 1,033.2 | 1,400.8 | 1,490.7 | 2,014.1 | 1,935.1 | |
R&D Expenses | 34.21 | 54.47 | 76.71 | 57.67 | 79.88 | 81.44 | |
Selling General & Admin Expenses | 56.5 | 106.2 | 140.3 | 89.29 | 141.2 | 333.3 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (5.65392) | (1.481652) | (10.38) | (22.04) | (41) | (40.79) | |
Interest Income | 0.330605 | 2.693173 | 3.725506 | 1.142383 | 2.626816 | 1.644038 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 81.36 | 102.5 | 107.3 | 66.81 | 117.8 | 57.91 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | 111.9 | 134.5 | - | - | - | - | |