
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 5,203.1 | 6,135 | 3,718.3 | 2,102 | 2,051 | 2,220.4 | |
COGS | 4,086.8 | 4,930 | 2,954.9 | 1,683.7 | 1,684.8 | 1,895.3 | |
Gross Profit | 1,116.3 | 1,204.9 | 763.4 | 418.3 | 366.2 | 325.2 | |
Operating Expenses & Income | |||||||
Operating Income | 849.3 | 918.2 | 514.5 | 187.5 | 133.4 | 98.07 | |
Total Operating Expenses | 4,353.8 | 5,216.7 | 3,203.8 | 1,914.5 | 1,917.7 | 2,122.4 | |
R&D Expenses | 123.1 | 126.7 | 87.87 | 72.22 | 67.76 | 68.66 | |
Selling General & Admin Expenses | 56.61 | 73.91 | 54.01 | 48.61 | 46.36 | 151 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.244375) | (5.710645) | (18.66) | (34.17) | (25.47) | (25.92) | |
Interest Income | 11.57 | 45.08 | 102.8 | 73.15 | 12.36 | 11.29 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 602.3 | 776.9 | 466.4 | 84.6 | 222.4 | 312.8 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | 859.7 | 1,104.5 | - | - | - | - | |