| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 1,577.9 | 2,063.7 | 2,054.9 | 1,770.7 | 1,939.5 | - |
COGS | 1,047.1 | 1,582.4 | 1,788 | 1,555 | 1,575.3 | - |
Gross Profit | 530.7 | 481.3 | 266.9 | 215.8 | 364.2 | - |
Operating Expenses & Income | ||||||
Operating Income | 374.5 | 329.8 | 110.3 | 86.11 | 178.4 | - |
Total Operating Expenses | 1,203.3 | 1,734 | 1,944.6 | 1,684.6 | 1,761.1 | - |
R&D Expenses | 48.71 | 64.01 | 68.82 | 59.18 | 83.9 | 80.65 |
Selling General & Admin Expenses | 58.26 | 89.96 | 49.73 | 42.19 | 54.55 | 96.42 |
Earnings from Continuing Operations | ||||||
Interest Expense | (2.375771) | (6.828277) | (13.4) | (12) | (13.79) | (13.3) |
Interest Income | 1.840453 | 4.103194 | 17.05 | 11.07 | 6.556054 | 4.823318 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | 493.8 | 434.8 | 87.17 | 51.47 | 119.1 | - |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |
