
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 783.7 | 808.9 | 980.1 | 1,133.5 | 1,286 | - |
COGS | 620.7 | 634.8 | 747.1 | 896.1 | 1,037.8 | - |
Gross Profit | 163 | 174.1 | 233 | 237.4 | 248.2 | - |
Operating Expenses & Income | ||||||
Operating Income | 90.36 | 95.61 | 137.4 | 140.8 | 124 | - |
Total Operating Expenses | 693.4 | 713.3 | 842.7 | 992.7 | 1,162 | - |
R&D Expenses | 25.85 | 25.15 | 35.93 | 34.61 | 45.83 | 34.31 |
Selling General & Admin Expenses | 19.76 | 49.62 | 26.8 | 27.01 | 38.91 | 44.47 |
Earnings from Continuing Operations | ||||||
Interest Expense | (5.513655) | (10.2) | (3.940398) | (1.822585) | (1.277842) | (1.385101) |
Interest Income | 0.0996 | 0.216964 | 9.583569 | 14.26 | 8.339521 | 4.923152 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | 69.77 | 84.32 | 119.4 | 126.8 | 108.6 | - |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |