| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 5,003.9 | 5,211.1 | 4,616.9 | 5,425.5 | 5,055.7 | 6,086 |
COGS | 3,627.7 | 3,870.8 | 3,666.7 | 3,996.1 | 3,672.9 | 4,281.6 |
Gross Profit | 1,376.2 | 1,340.3 | 950.2 | 1,429.5 | 1,382.8 | 1,804.4 |
Operating Expenses & Income | ||||||
Operating Income | 312.4 | 53.37 | (542.6) | 70.25 | (284.9) | 177.8 |
Total Operating Expenses | 4,691.5 | 5,157.7 | 5,159.5 | 5,355.3 | 5,340.6 | 5,908.2 |
R&D Expenses | 208.3 | 213.5 | 222.5 | 218 | 262.2 | 260.2 |
Selling General & Admin Expenses | 456.1 | 610.3 | 770.3 | 556.2 | 703.8 | 1,052.2 |
Earnings from Continuing Operations | ||||||
Interest Expense | (23.29) | (54.94) | (109) | (85.22) | (95.52) | (99.41) |
Interest Income | 16.56 | 11.84 | 95.8 | 104.3 | 213 | 207.6 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | 279.7 | 265.9 | (474.3) | 87.89 | (355.1) | 2.124239 |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |
