
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 781.7 | 752.2 | 730 | 641.2 | 862.6 | - | |
COGS | 517.5 | 542.3 | 546.3 | 528.3 | 681.4 | - | |
Gross Profit | 264.2 | 209.9 | 183.7 | 112.9 | 181.2 | - | |
Operating Expenses & Income | |||||||
Operating Income | 180.5 | 135.8 | 103.2 | 33.31 | 78.7 | - | |
Total Operating Expenses | 601.2 | 616.4 | 626.8 | 607.9 | 783.9 | - | |
R&D Expenses | 26.73 | 17.76 | 17.77 | 16.63 | 18.07 | 13.12 | |
Selling General & Admin Expenses | 43.23 | 11.57 | 13.62 | 10.55 | 20.15 | 104.8 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (4.481944) | (6.556726) | (4.951155) | (5.032791) | (5.222449) | (7.349028) | |
Interest Income | 0.0951 | 1.391621 | 11.86 | 7.922295 | 4.951597 | 4.078996 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 156.4 | 111.6 | 88.63 | 47.24 | 60.14 | - | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |