
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 3,064.4 | 3,233.2 | 4,013.2 | 4,027 | 4,139.2 | - | |
COGS | 1,653.6 | 1,679.7 | 2,045.4 | 2,247.3 | 2,346.6 | - | |
Gross Profit | 1,410.8 | 1,553.5 | 1,967.7 | 1,779.7 | 1,792.6 | - | |
Operating Expenses & Income | |||||||
Operating Income | 689.8 | 747.3 | 912.1 | 635.9 | 638 | - | |
Total Operating Expenses | 2,374.6 | 2,485.9 | 3,101.1 | 3,391.1 | 3,501.2 | - | |
R&D Expenses | 25.2 | 49.27 | 69.68 | 70.63 | 61.44 | 45.12 | |
Selling General & Admin Expenses | 237.9 | 257.2 | 399.7 | 415.1 | 410.6 | 726.6 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (37.61) | (38.36) | (38.04) | (45.13) | (46.96) | (46.72) | |
Interest Income | 1.738566 | 11.2 | 23.52 | 16.75 | 5.620176 | 2.767026 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 454.9 | 513.8 | 665.9 | 428.6 | 440.7 | - | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |