
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 1,612.9 | 2,861.9 | 3,775.1 | 4,486.3 | 4,211.5 | - |
COGS | 1,255 | 2,305 | 2,544.8 | 2,925.1 | 2,905.1 | - |
Gross Profit | 357.8 | 556.9 | 1,230.3 | 1,561.2 | 1,306.5 | - |
Operating Expenses & Income | ||||||
Operating Income | 45.11 | 235.4 | 677 | 848.1 | 493.6 | - |
Total Operating Expenses | 1,567.7 | 2,626.5 | 3,098.1 | 3,638.2 | 3,717.9 | - |
R&D Expenses | 122.1 | 123.7 | 168.4 | 197.6 | 202.6 | 161.4 |
Selling General & Admin Expenses | 72.95 | 354.8 | 474.7 | 395.5 | 219.6 | 380.1 |
Earnings from Continuing Operations | ||||||
Interest Expense | (11.22) | (28.46) | (10.64) | (12.14) | (5.438328) | (3.527162) |
Interest Income | 16.46 | 63.41 | 67.99 | 55.91 | 54.29 | 45.14 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | (6.603036) | 207.7 | 677.7 | 710.2 | 451.7 | - |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |