
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,914.7 | 2,063.7 | 2,085.9 | 2,001.7 | 2,000.3 | 2,038.4 | |
COGS | 1,489.7 | 1,598.8 | 1,640.1 | 1,668.2 | 1,777.3 | 1,838.6 | |
Gross Profit | 425 | 464.8 | 445.8 | 333.6 | 223 | 199.8 | |
Operating Expenses & Income | |||||||
Operating Income | 129.2 | 151.6 | 112.6 | 40.11 | 0.03 | (3.241772) | |
Total Operating Expenses | 1,785.4 | 1,912 | 1,973.3 | 1,961.6 | 2,000.3 | 2,041.6 | |
R&D Expenses | 103.1 | 122 | 131.9 | 98.45 | 96.27 | 84.07 | |
Selling General & Admin Expenses | 56.25 | 57.97 | 69.54 | 51.51 | 39.24 | 141.2 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (2.3) | (15.54) | (9.757119) | (12.03) | (12.77) | (12.79) | |
Interest Income | 1.017246 | 1.986112 | 8.790329 | 6.500342 | 4.472992 | 4.648757 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 99.82 | 106.8 | 80.53 | 6.40154 | (94.76) | (102.8) | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |