
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 548.5 | 508.2 | 427.4 | 554.6 | 606.5 | 611.5 | |
COGS | 324 | 288.6 | 273.3 | 406.6 | 416.8 | 427.5 | |
Gross Profit | 224.5 | 219.6 | 154.1 | 148 | 189.7 | 184 | |
Operating Expenses & Income | |||||||
Operating Income | 132.1 | 119.9 | 46.26 | 41.03 | 70.36 | 60.27 | |
Total Operating Expenses | 416.4 | 388.3 | 381.1 | 513.6 | 536.2 | 551.2 | |
R&D Expenses | 45.82 | 48.27 | 54.26 | 53.63 | 70.11 | 73.64 | |
Selling General & Admin Expenses | 16.4 | 16.43 | 20.96 | 17.69 | 7.399408 | 69.97 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.805391) | (0.670794) | (0.597525) | (0.447021) | (0.523273) | (0.511398) | |
Interest Income | 1.229431 | 7.876085 | 6.253574 | 4.071742 | 2.947482 | 3.729321 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 114.9 | 116.7 | 72.57 | 59.49 | 75.38 | 62.72 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | 137.2 | 144.2 | - | - | - | - | |