
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 7,184.6 | 5,212.2 | 6,276.4 | 6,632.6 | 6,947 | 6,958.7 | |
COGS | 3,401.4 | 2,486.3 | 2,852.4 | 2,943.5 | 3,197.4 | 3,162.1 | |
Gross Profit | 3,783.2 | 2,725.9 | 3,424 | 3,689.1 | 3,749.5 | 3,796.6 | |
Operating Expenses & Income | |||||||
Operating Income | 2,207.2 | 1,463.9 | 1,762.7 | 1,834.5 | 1,806.4 | 1,812.4 | |
Total Operating Expenses | 1,688.4 | 1,375.3 | 1,661.3 | 1,854.5 | 1,943.1 | 1,984.2 | |
R&D Expenses | 946.1 | 833.6 | 977.7 | 1,067.7 | 1,234.4 | 1,246.1 | |
Selling General & Admin Expenses | 320.4 | 231 | 293.5 | 374 | 310.5 | 423.9 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.71) | (1.766) | (1.587) | (1.541) | (1.527) | (1.475) | |
Interest Income | 5.124 | 7.106 | 31.53 | 51.54 | 48.95 | 45.08 | |
Income Tax Expense | 401.2 | 244.4 | 340.8 | 355.3 | 322.9 | 320.2 | |
Net Income | |||||||
Net Income | 1,805.9 | 1,217.7 | 1,587.8 | 1,626.6 | 1,531.3 | 1,534.5 | |
Supplemental | |||||||
EBIT | 2,096.4 | 1,468.9 | 1,939.9 | 1,980 | 1,806.4 | 1,833.6 | |
EBITDA | 2,161.2 | 1,523.9 | 2,003.2 | 2,060.1 | 1,896.2 | 1,923.4 | |