| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 251.7 | 446.5 | 773 | 1,091.8 | 1,691.8 | 1,508.5 |
COGS | 185.3 | 326 | 537.1 | 766.9 | 1,289.6 | 1,158.6 |
Gross Profit | 66.44 | 120.5 | 236 | 324.9 | 402.2 | 349.9 |
Operating Expenses & Income | ||||||
Operating Income | 21.96 | 65.14 | 142.7 | 196.1 | 232.9 | 179.9 |
Total Operating Expenses | 229.8 | 381.4 | 630.4 | 895.7 | 1,458.9 | 1,328.6 |
R&D Expenses | 20.76 | 28.07 | 50 | 67.38 | 87.31 | 88.99 |
Selling General & Admin Expenses | 8.392288 | 48.51 | 35.69 | 44.77 | 39.01 | 59.58 |
Earnings from Continuing Operations | ||||||
Interest Expense | (2.216046) | (13.3) | (8.57143) | (10.5) | (4.105712) | (3.751185) |
Interest Income | 0.0419 | 0.996185 | 2.451985 | 3.438978 | 2.725094 | 2.762784 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | 15.26 | 56.45 | 116.4 | 165.2 | 192.8 | 152.3 |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |
