| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 718.9 | 1,088.3 | 1,425.1 | 1,594.1 | 1,844.9 | 1,782.1 |
COGS | 523.3 | 782.3 | 1,017.1 | 1,175.2 | 1,402.1 | 1,371.1 |
Gross Profit | 718.9 | 306 | 408 | 419 | 442.8 | 410.9 |
Operating Expenses & Income | ||||||
Operating Income | 718.9 | 195.6 | 269.9 | 266.1 | 254.8 | 220.1 |
Total Operating Expenses | - | 892.7 | 1,155.2 | 1,328 | 1,590 | 1,561.9 |
R&D Expenses | 32.15 | 35.91 | 44.21 | 53.37 | 52.84 | 54.81 |
Selling General & Admin Expenses | 14.35 | 36.46 | 47.81 | 48.24 | 37.86 | 128.1 |
Earnings from Continuing Operations | ||||||
Interest Expense | (2.617484) | (8.813423) | (10.62) | (20.06) | (7.448988) | (7.350936) |
Interest Income | 1.02968 | 3.315142 | 6.019051 | 4.70024 | 4.030973 | 3.558234 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | 80.27 | 162.8 | 213.9 | 219.9 | 223.8 | 196.6 |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |
