
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 6,243.5 | 7,942.4 | 7,577.8 | 6,839.8 | 6,513 | 6,328.4 | |
COGS | 4,151.6 | 5,062.7 | 4,772.5 | 4,428.7 | 4,333.5 | 4,325.5 | |
Gross Profit | 2,091.9 | 2,879.7 | 2,805.3 | 2,411.2 | 2,179.5 | 2,002.9 | |
Operating Expenses & Income | |||||||
Operating Income | 1,037.5 | 1,921.2 | 1,155.8 | 866.8 | 570.5 | 387.9 | |
Total Operating Expenses | 1,372.3 | 1,547 | 1,261.9 | 1,568.1 | 1,609 | 1,610.6 | |
R&D Expenses | 496.8 | 555 | 548 | 565.1 | 606.5 | 626.5 | |
Selling General & Admin Expenses | 427.4 | 464.9 | 549 | 482.5 | 492.9 | 478.4 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.441) | (5.293) | (14.44) | (9.103) | (1.192) | (1.247) | |
Interest Income | 47.73 | 76.94 | 209.3 | 261.3 | 221.7 | 204.9 | |
Income Tax Expense | 173.1 | 411.1 | 362.6 | 359.8 | 121.1 | 66.55 | |
Net Income | |||||||
Net Income | 865.9 | 1,492.2 | 1,382.2 | 1,540.7 | 817.5 | 622.7 | |
Supplemental | |||||||
EBIT | 788 | 1,907.7 | 1,466.4 | 1,658.5 | 570.5 | 166.7 | |
EBITDA | 906 | 2,037.1 | 1,626.5 | 1,819.6 | 727.1 | 324.1 | |