
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 135,365.5 | 109,956.7 | 110,428.7 | 102,787.8 | 100,660 | 99,199.1 | |
COGS | 67,974 | 59,015.5 | 64,216.8 | 61,315.4 | 63,983.8 | 61,935.3 | |
Gross Profit | 67,391.5 | 50,941.2 | 46,211.9 | 41,472.4 | 36,679.3 | 37,261 | |
Operating Expenses & Income | |||||||
Operating Income | 48,134.6 | 34,516.9 | 26,675.1 | 21,806 | 18,237.1 | 18,211.8 | |
Total Operating Expenses | 19,618.4 | 18,212.4 | 18,437 | 19,666.3 | 18,442.2 | 19,049.2 | |
R&D Expenses | 16,600.8 | 15,410.2 | 16,791.1 | 16,807.4 | 16,562.5 | 17,424.1 | |
Selling General & Admin Expenses | 2,541.4 | 2,420 | 2,369.6 | 2,432.2 | 2,549.3 | 1,964.6 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (19.69) | (5.689) | (6.339) | (8.174) | (9.492) | (7.392) | |
Interest Income | 127.2 | 514.4 | 1,240 | 1,304.5 | 1,028.3 | 447.7 | |
Income Tax Expense | 9,249.4 | 6,541.7 | 4,913.5 | 3,784.3 | 3,185.8 | 3,522.1 | |
Net Income | |||||||
Net Income | 38,865.6 | 27,969.5 | 23,317.5 | 20,342 | 16,350 | 17,439.8 | |
Supplemental | |||||||
EBIT | 48,134.6 | 34,516.9 | 28,237.4 | 24,121.1 | 18,237.1 | 17,983 | |
EBITDA | 49,234.3 | 35,741.7 | 29,563.6 | 25,435 | 19,559.6 | 19,341.8 | |