

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 8,085.2 | 13,065.2 | 11,965.6 | 11,064.9 | 17,992.8 | 11,945.4 | |
COGS | 3,995.3 | 6,689.7 | 6,658.4 | 6,013.5 | 14,036.6 | 8,339.4 | |
Gross Profit | 4,089.9 | 6,375.4 | 5,307.1 | 5,051.4 | 3,956.3 | 3,606 | |
Operating Expenses & Income | |||||||
Operating Income | 1,432.7 | 3,077.9 | 1,955.8 | 1,105.2 | 552.4 | 486.4 | |
Total Operating Expenses | 2,763.2 | 3,440 | 3,351.4 | 3,946.2 | 3,403.9 | 3,104.9 | |
R&D Expenses | 2,036.9 | 2,422.2 | 2,362.4 | 2,956.9 | 2,501.4 | 2,164.8 | |
Selling General & Admin Expenses | 366.5 | 542.3 | 531.3 | 537.3 | 676.7 | 408.7 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (5.863) | (6.367) | (13.31) | (11.27) | (10.11) | (9.9) | |
Interest Income | 12.62 | 33.17 | 65.22 | 110.9 | 92.99 | 49.13 | |
Income Tax Expense | 212.1 | 547 | 509.1 | 271.2 | 228.7 | 256.5 | |
Net Income | |||||||
Net Income | 1,155.9 | 2,454.6 | 1,589.5 | 1,041.5 | 731.3 | 661.5 | |
Supplemental | |||||||
EBIT | 1,508 | 3,077.9 | 2,083.7 | 1,354.3 | 552.4 | 662 | |
EBITDA | 1,913.1 | 3,550.6 | 2,585.4 | 2,163.9 | 1,481 | 1,621.7 | |