
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 171.5 | 155.8 | 158.6 | 138.2 | 131.9 | 134.9 | |
COGS | 60.7 | 45.35 | 46.61 | 54.46 | 75.69 | 64.78 | |
Gross Profit | 110.8 | 110.5 | 112 | 83.75 | 56.26 | 70.14 | |
Operating Expenses & Income | |||||||
Operating Income | 168.6 | 72.88 | 73.74 | 41.2 | 4.544 | 6.309 | |
Total Operating Expenses | 42.91 | 37.59 | 38.3 | 42.56 | 51.72 | 63.83 | |
R&D Expenses | 6.219 | 3.641 | 2.967 | 2.709 | 4.764 | 5.318 | |
Selling General & Admin Expenses | 29.62 | 26.7 | 24.54 | 31.45 | 54.49 | 54.98 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.001) | (22.36) | (0.005) | - | (5.182) | (7.217) | |
Interest Income | 23.07 | 22.36 | 26.91 | 25.09 | 26.87 | 26.7 | |
Income Tax Expense | 44.59 | 37.07 | 35.28 | 26.66 | 28.91 | 21.44 | |
Net Income | |||||||
Net Income | 124 | 100.9 | 64.21 | 46.13 | 20.43 | (7.635) | |
Supplemental | |||||||
EBIT | (26.28) | (1.107) | 99.5 | 72.78 | 54.53 | 21.02 | |
EBITDA | 77.33 | 81.84 | 109.8 | 86.23 | 71.99 | 38.23 | |