
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 15,244.9 | 13,169.7 | 10,850.4 | 12,672.3 | 13,348.9 | 13,521.7 | |
COGS | 9,617.6 | 8,138.9 | 6,990.4 | 8,185.1 | 8,939 | 9,227.9 | |
Gross Profit | 5,627.2 | 5,030.8 | 3,860 | 4,487.1 | 4,409.9 | 4,293.7 | |
Operating Expenses & Income | |||||||
Operating Income | 3,738.4 | 3,422.2 | 1,869 | 2,136.5 | 2,023.7 | 2,013.5 | |
Total Operating Expenses | 2,152.5 | 2,219.7 | 1,991 | 2,350.7 | 2,386.3 | 2,355.6 | |
R&D Expenses | 945.2 | 1,039.2 | 950.5 | 1,080.9 | 1,060.5 | 1,039.8 | |
Selling General & Admin Expenses | 625.3 | 653.2 | 593.8 | 735.2 | 785.4 | 780.5 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (41.55) | (48.85) | (57.62) | (56.14) | (66.81) | (69.31) | |
Interest Income | 20.87 | 27.43 | 77.2 | 72.42 | 53.66 | 42.22 | |
Income Tax Expense | 579.9 | 567.8 | 349.5 | 438.3 | 396 | 392.1 | |
Net Income | |||||||
Net Income | 3,117 | 2,805.5 | 1,713.7 | 2,137.4 | 1,804.3 | 1,784.6 | |
Supplemental | |||||||
EBIT | 3,747.3 | 3,405.1 | 2,116.3 | 2,614.8 | 2,267.1 | 1,938.7 | |
EBITDA | 4,794.7 | 4,634.1 | 3,322.3 | 3,772.8 | 3,514.8 | 3,164.6 | |