
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 9,085.8 | 14,028.2 | 9,099.2 | 7,195.6 | 8,677.3 | 8,844.4 | |
COGS | 6,927.1 | 11,130.5 | 6,639.2 | 5,104.7 | 6,423 | 6,610 | |
Gross Profit | 2,158.7 | 2,897.6 | 2,460 | 2,090.9 | 2,254.3 | 2,234.4 | |
Operating Expenses & Income | |||||||
Operating Income | 423.1 | 711.6 | 358 | 327.4 | 474.7 | 486.8 | |
Total Operating Expenses | 1,926.3 | 2,454.3 | 2,101 | 1,763.5 | 1,779.7 | 1,746.9 | |
R&D Expenses | 1,397.3 | 1,733.6 | 1,407.4 | 1,070.6 | 1,048.7 | 1,539 | |
Selling General & Admin Expenses | 477.2 | 629.1 | 562.4 | 564.3 | 580.8 | 439.1 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (25.85) | (42.19) | (64.12) | (57.01) | (48.91) | (72.93) | |
Interest Income | 71.79 | 81.02 | 196 | 221.8 | 208.4 | 150.8 | |
Income Tax Expense | 117.1 | 181.1 | 193.8 | 176.3 | 213.5 | 210.1 | |
Net Income | |||||||
Net Income | 224.7 | 456.7 | 351 | 318 | 377.7 | 378 | |
Supplemental | |||||||
EBIT | 423.2 | 711.3 | 667.8 | 654.7 | 474.7 | 410.5 | |
EBITDA | 722.3 | 1,083.9 | 1,097.2 | 844.8 | 679 | 618.9 | |