
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 58.41 | 97.61 | 170.9 | 43.65 | 58.42 | 70.16 | |
COGS | 54.85 | 72.62 | 109.7 | 23.47 | 41.79 | 49.59 | |
Gross Profit | 3.568 | 24.99 | 61.23 | 20.18 | 16.63 | 20.57 | |
Operating Expenses & Income | |||||||
Operating Income | (21.87) | (3.539) | 26.1 | (24) | (12.64) | (7.445) | |
Total Operating Expenses | 30.1 | 31.57 | 35.12 | 44.18 | 71.07 | 77.61 | |
R&D Expenses | 1.684 | 2.387 | 1.662 | 1.9 | 0.309 | 0.047 | |
Selling General & Admin Expenses | 25.5 | 26.38 | 30.76 | 33.82 | 28.97 | 27.97 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.243) | (0.565) | (0.586) | (0.528) | (0.881) | (1.041) | |
Interest Income | 0.169 | 0.719 | 2.747 | 0.94 | 0.73 | 0.881 | |
Income Tax Expense | 5.178 | 2.763 | 5.395 | 2.258 | - | - | |
Net Income | |||||||
Net Income | 94.1 | (6.937) | 23.48 | (20.18) | (16.78) | (16) | |
Supplemental | |||||||
EBIT | 99.2 | (3.609) | 28.7 | (17.39) | - | - | |
EBITDA | 104 | (0.662) | 31.51 | (17.03) | - | - | |