

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 5,069.6 | 6,618.8 | 6,700.5 | 6,893.1 | 7,018.7 | 7,226.7 | |
COGS | 3,368.6 | 4,388 | 4,297.6 | 4,353.5 | 4,620.9 | 4,717.2 | |
Gross Profit | 1,701 | 2,230.8 | 2,402.9 | 2,539.5 | 2,397.8 | 2,509.5 | |
Operating Expenses & Income | |||||||
Operating Income | 498.1 | 802 | 1,001.4 | 905.6 | 705.3 | 743.5 | |
Total Operating Expenses | 1,288.3 | 1,503.1 | 1,457.6 | 5,987.5 | 6,313.4 | 6,483.2 | |
R&D Expenses | 488.2 | 570.8 | 581.3 | 657.6 | 668.5 | 696.4 | |
Selling General & Admin Expenses | 161.8 | 363.4 | 355.7 | 976.3 | 1,024 | 1,069.6 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (7.336) | (10.43) | (18.73) | (22.42) | (13.62) | (15.97) | |
Interest Income | 1.67 | 5.952 | 29.3 | 44.38 | 50.95 | 50.91 | |
Income Tax Expense | 104.2 | 190.1 | 253.9 | - | - | - | |
Net Income | |||||||
Net Income | 390.9 | 602.6 | 727.6 | 768.9 | 501.2 | 536.4 | |
Supplemental | |||||||
EBIT | 498.1 | 802 | 1,001.4 | - | - | - | |
EBITDA | 609.4 | 921.9 | 1,135.6 | - | - | - | |