
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 283.5 | 307.1 | 242.6 | 165.9 | 187.8 | 200 | |
COGS | 81.9 | 87.25 | 78.94 | 54.68 | 45.72 | 52.83 | |
Gross Profit | 201.6 | 219.8 | 163.6 | 111.2 | 142 | 147.2 | |
Operating Expenses & Income | |||||||
Operating Income | 81.53 | 117.5 | 15 | (26.26) | 0.063 | 7.847 | |
Total Operating Expenses | 145 | 156.3 | 148.6 | 137.4 | 142 | 139.4 | |
R&D Expenses | 72.72 | 74.52 | 66.02 | 55.79 | 67.36 | 65.55 | |
Selling General & Admin Expenses | 43.62 | 50.3 | 48.64 | 45.18 | 47.95 | 34 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.613) | (0.653) | (0.665) | (0.656) | (0.626) | (0.631) | |
Interest Income | 1.874 | 4.117 | 10.58 | 11.29 | 10.45 | 6.671 | |
Income Tax Expense | 11.25 | 17.6 | 5.606 | 1.525 | 4.461 | 6.853 | |
Net Income | |||||||
Net Income | 69.66 | 69.03 | 50.74 | 14.36 | 20.36 | 51.7 | |
Supplemental | |||||||
EBIT | 81.53 | 120.8 | 15.54 | 16.55 | 0.063 | 24.85 | |
EBITDA | 91.11 | 131.8 | 25.29 | 24.24 | 8.329999 | 34.13 | |