
| 2022 | 2023 | 2024 | 2025 | 2026 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | - | - | - | - | - |
COGS | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Operating Expenses & Income | |||||
Operating Income | (21.87) | (17.66) | (22.62) | (39.27) | (69.71) |
Total Operating Expenses | 21.87 | 17.66 | 22.62 | 39.27 | 69.71 |
R&D Expenses | 1.079109 | 5.600653 | 8.71261 | - | 25.19 |
Selling General & Admin Expenses | 11.4 | 4.227261 | 7.121195 | 17.23 | 29.82 |
Earnings from Continuing Operations | |||||
Interest Expense | (0.0455) | (0.0881) | (0.122736) | - | (0.311744) |
Interest Income | 0.024 | 0.139697 | 0.546029 | - | 1.871307 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (21.52) | (17.44) | (21.84) | - | (66.77) |
Supplemental | |||||
EBIT | (21.48) | (17.36) | (21.72) | - | (66.46) |
EBITDA | (21.48) | (17.36) | (21.72) | - | (66.46) |