
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 26,182.4 | 18,334.3 | 15,836.5 | 17,457.7 | 16,638.5 | 17,652.8 | |
COGS | 16,412.3 | 13,609.6 | 12,367.3 | 13,415.7 | 12,612.4 | 13,016.1 | |
Gross Profit | 9,770.1 | 4,724.7 | 3,469.2 | 4,042 | 4,026.1 | 4,636.7 | |
Operating Expenses & Income | |||||||
Operating Income | 6,710 | 2,167 | (55.66) | 762.1 | 717.2 | 1,362.6 | |
Total Operating Expenses | 3,346.4 | 3,240.9 | 3,524.8 | 16,695.6 | 15,921.3 | 16,290.2 | |
R&D Expenses | 1,331.8 | 1,683.8 | 1,845.8 | 1,690.7 | 1,600.3 | 1,528.8 | |
Selling General & Admin Expenses | 1,667.4 | 1,212.5 | 1,259 | 1,589.1 | 1,708.6 | 1,745.3 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (309.4) | (341.1) | (664.9) | (795) | (675) | (640.8) | |
Interest Income | 37.75 | 110.1 | 204.5 | 186 | 153.6 | 149.2 | |
Income Tax Expense | 1,189.5 | 411.5 | (121.1) | - | - | - | |
Net Income | |||||||
Net Income | 5,455 | 1,414.3 | (558) | 768.1 | 1,693.8 | 2,211.5 | |
Supplemental | |||||||
EBIT | 6,710 | 2,167 | (14.33) | - | - | - | |
EBITDA | 10,877.3 | 6,470.4 | 4,725 | - | - | - | |